v3.24.3
Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Sep. 30, 2023
Current assets    
Cash $ 824,658 $ 3,068,696
Accounts receivable, net 3,162,573 6,211,815
Prepaid expenses and other current assets 692,476 987,605
Content assets - current 393,012 2,218,894
Total current assets 5,072,719 12,487,010
Non-current assets    
Deposits 7,266 12,054
Content assets – non-current 222,401 448,726
Deferred costs – non-current 744,408
Property and equipment, net 1,670,253 2,711,558
Right-of-use assets 173,354
Intangible assets, net 365,444 477,889
Total non-current assets 2,438,718 4,394,635
Total assets 7,511,437 16,881,645
Current liabilities    
Accounts payable 6,250,106 4,978,920
Accrued liabilities 2,911,868 3,546,338
Accrued royalties and revenue share 7,078,064 4,930,329
Equipment financing liability - current 200,596
License content liabilities - current 419,564 489,157
Deferred income 60,017
Lease liability - current 69,395
Revolving line of credit - current 2,837,479 2,985,298
Total current liabilities 23,009,049 19,054,762
Non-current liabilities    
License content liabilities – non-current 110,000 208,000
Equipment financing liability - non-current 309,761
Lease liability - non-current 103,959
Revolving line of credit, related party – non-current 1,762,831
Total non-current liabilities 2,286,551 2,643,216
Total liabilities 25,295,600 21,697,978
Commitments and contingencies (Note 9)
Stockholders’ deficit    
Common stock, $0.0001 par value, 225,000,000 shares authorized, 80,825,910 and 65,620,151 shares issued and outstanding as of September 30, 2024, and 2023, respectively 8,082 6,562
Additional paid in capital 134,988,900 123,462,648
Accumulated deficit (152,781,145) (128,285,543)
Total stockholders’ deficit (17,784,163) (4,816,333)
Total liabilities and stockholders’ deficit 7,511,437 16,881,645
Nonrelated Party [Member]    
Current liabilities    
Non-revolving line of credit, related party - current 2,181,960 2,124,720
Non-current liabilities    
Non-revolving line of credit, related party – non-current 475,523
Related Party [Member]    
Current liabilities    
Non-revolving line of credit, related party - current 1,000,000
Non-current liabilities    
Non-revolving line of credit, related party – non-current $ 1,959,693

Source