v3.24.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2023
Sep. 30, 2023
Current assets    
Cash $ 3,811,159 $ 3,068,696
Accounts receivable, net 7,941,430 6,211,815
Prepaid expenses and other current assets 669,360 987,605
Content assets - current 1,937,900 2,218,894
Total current assets 14,359,849 12,487,010
Non-current assets    
Deposits 12,145 12,054
Content assets - non current 304,180 448,726
Deferred costs - non current 1,710,583 744,408
Property and equipment, net 2,533,829 2,711,558
Intangible assets, net 449,778 477,889
Total non-current assets 5,010,515 4,394,635
Total assets 19,370,364 16,881,645
Current liabilities    
Accounts payable 6,627,014 4,978,920
Accrued liabilities 2,324,189 3,546,338
Accrued royalties and revenue share 6,272,056 4,930,329
License content liabilities - current 521,746 489,157
Deferred Income 19,565  
Total current liabilities 22,432,143 19,054,762
Non-current liabilities    
License content liability - non current 184,000 208,000
Total non-current liabilities 625,390 2,643,216
Total liabilities 23,057,533 21,697,978
Commitments and contingencies (Note 9)
Stockholders' equity (deficit)    
Common Stock, $0.0001 par value, 150,000,000 shares authorized, 70,851,214 and 65,620,151 shares issued and outstanding as of December 31, 2023 and September 30, 2023, respectively 7,085 6,562
Additional paid in capital 129,876,691 123,462,648
Accumulated deficit (133,570,945) (128,285,543)
Total stockholders' equity (deficit) (3,687,169) (4,816,333)
Total liabilities and stockholders' equity (deficit) 19,370,364 16,881,645
Non-revolving line of credit    
Current liabilities    
Revolving line of credit, current 1,760,000 2,124,720
Non-current liabilities    
Line of credit, noncurrent 441,390 475,523
Revolving line of credit    
Current liabilities    
Revolving line of credit, current $ 4,907,573 2,985,298
Related party    
Non-current liabilities    
Total non-current liabilities   $ 1,959,693

Source